|
|
|
APPENDIX 7 |
|
|
||||
CALCULATION OF BRIGHTON & HOVE'S COUNCIL TAX REQUIREMENT AND COUNCIL TAX 2024/25 |
||||
|
|
|
|
|
CALCULATIONS REQUIRED UNDER THE LOCAL GOVERNMENT FINANCE ACT 1992 |
||||
|
||||
S31A |
Expenditure |
£ |
£ |
|
|
|
Gross Revenue expenditure on Brighton & Hove services |
846,046,159 |
|
|
|
Transfer to business rates collection fund |
1,815,571 |
|
|
|
Transfer to council tax collection fund |
1,173,600 |
|
|
|
Contribution from reserves |
371,000 |
|
|
|
Contingency |
1,282,000 |
|
|
|
Levies |
206,905 |
|
|
|
Special items |
33,936 |
|
|
|
Parish precept |
55,980 |
|
|
|
|
|
850,985,151 |
|
Income |
|
|
|
|
|
Government Grants, fees and charges |
610,036,542 |
|
|
|
Business Rates Local Share |
55,800,629 |
|
|
|
|
|
665,837,171 |
|
|
|
|
|
|
Council Tax Requirement (R) |
|
185,147,980 |
|
|
|
|
|
|
S31B |
R = Council Tax Requirement |
|
185,147,980 |
|
|
T = Taxbase |
|
93,574.4 |
|
|
R/T =Basic Council Tax |
|
1,978.62 |
|
|
|
|
|
|
|
|
|
|
|
S34 |
(i) S34 (2) |
|
|
|
|
B = Section 31B Calculation |
|
1,978.62 |
|
|
A = Total of Special Items (as defined in S35) |
|
89,916 |
|
|
T = Taxbase |
|
93,574.4 |
|
|
B - (A / T) = Council Tax for areas with no special items |
|
1,977.66 |
|
|
(ii) S34 (3) |
|
|
|
|
C = Section 34 (2) calculation |
|
1,977.66 |
|
|
S = |
|
|
|
|
Rottingdean Parish special item |
|
55,980 |
|
|
Hanover Crescent Enclosure Committee special item |
|
11,006 |
|
|
Marine Square Enclosure Committee special item |
|
12,830 |
|
|
Royal Crescent Enclosure Committee special item |
|
10,100 |
|
|
TP = |
|
|
|
|
Rottingdean Parish taxbase |
|
1,706.2 |
|
|
Hanover Crescent Enclosure Committee taxbase |
|
42.7 |
|
|
Marine Square Enclosure Committee taxbase |
|
69.5 |
|
|
Royal Crescent Enclosure Committee taxbase |
|
29.7 |
|
|
C + (S / TP) = Council Tax for areas with special items:- |
|
||
|
Rottingdean Parish |
|
2,010.47 |
|
|
Hanover Crescent Enclosure Committee |
|
2,235.41 |
|
|
Marine Square Enclosure Committee |
|
2,162.26 |
|
|
Royal Crescent Enclosure Committee |
|
2,317.73 |